Preliminary Costing Sheet Active Wear
2101
Vendor: 0 Description: Gray Convertible pants with elastic waistband.
Brand: Cool Runnings Vendor Item #: 0
Student Designer: Amanda Kostran Country of Origin: USA Fabrication: Hong Li - White/Gray TAN (Bamboo Charcoal) HL-365-2
0 0 First Ship Date: 06/02/12 Size Range: XS S M L XL
0 0 Sample Due Date: 03/02/12 Sample Size: M           Front Back
 
MATERIALS   LABOR
description price/unit quantity cost     bulk/pkg price # of pieces wage/hour hours cost
Gray TAN (Bamboo Charcoal) 3.5 1.25 4.38   Patternmaking 75 500     0.15
0 0 0 0.00   Grading 75 500     0.15
0 0 0 0.00   Markers 75 500     0.15
0 0 0 0.00   Cutting:Main fabric     0.5 0.25 0.13
0 0 0 0.00   Cutting:Extra fabrics     0.15 0.05 0.01
0 0 0 0.00   Sewing     7.15 0.75 5.36
0 0 0 0.00   Total 5.95
0 0 0 0.00  
  Total 4.38
    Logistics (8.4%) 0.91 Tariffs (9 %)  
FINDINGS & TRIMS/LABELS & HANGTAGS/PACKAGING & HANGERS
description price/unit quantity cost
Knitted Elastic 0.15 0.75 0.11
Snap Tape 0.25 1.5 0.38 Cost of Goods   11.72
0 0 0 0.00  
0 0 0 0.00
0 0 0 0.00 Initial Mark up (45%) 9.59
0 0 0 0.00
0 0 0 0.00
0 0 0 0.00 Wholesale Price 21.30
0 0 0 0.00
0 0 0 0.00
0 0 0 0.00 Retail Mark up (50%) 21.30
0 0 0 0.00
0 0 0 0.00
0 0 0 0.00 Retail Price 42.60
0 0 0 0.00
      0.00
      0.00
main label 0 1 0.00
hangtag 0 1 0.00
secondary 0   0.00
twill tape 0 1 0.00
size strip 0 1 0.00
0 0 1 0.00
0 0 1 0.00
0 0   0.00
Total 0.49
Total Raw Materials 4.86