Preliminary Costing Sheet										Active Wear				1101
				Vendor:		0		Description:		Yellow spandex tank with gathering at the neckline and white polyester binding that twists around each other in the back.
Brand:		Cool Runnings		Vendor Item #:		0
Student Designer:		Amanda Kostran		Country of Origin:		USA		Fabrication:		Spandex World - Yellow Spandex; GameTime Fabrics - White Dazzle 100% poleyster
0		0		First Ship Date:		06/02/12		Size Range:		XS	S	M	L	XL
0		0		Sample Due Date:		03/02/12		Sample Size:		M								Front		Back
MATERIALS									LABOR
description				price/unit		quantity	cost					bulk/pkg price			# of pieces		wage/hour		hours	cost
Yellow Spandex				3.5		0.5	1.75		Patternmaking			75			500					0.15
White Dazzle (Binding)				2		0.25	0.50		Grading			75			500					0.15
0				0		0	0.00		Markers			75			500					0.15
0				0		0	0.00		Cutting:Main fabric								0.5		0.25	0.13
0				0		0	0.00		Cutting:Extra fabrics								0.15		0.05	0.01
0				0		0	0.00		Sewing								7.15		0.75	5.36
0				0		0	0.00		Total											5.95
0				0		0	0.00
				Total			2.25
								Logistics (8.4%)			0.69			Tariffs (9 %)
FINDINGS & TRIMS/LABELS & HANGTAGS/PACKAGING & HANGERS
description				price/unit		quantity	cost
0				0		0	0.00
0				0		0	0.00			Cost of Goods				8.88
0				0		0	0.00
0				0		0	0.00
0				0		0	0.00		Initial Mark up (45%)					7.27
0				0		0	0.00
0				0		0	0.00
0				0		0	0.00		Wholesale Price					16.15
0				0		0	0.00
0				0		0	0.00
0				0		0	0.00		Retail Mark up (50%)					16.15
0				0		0	0.00
0				0		0	0.00
0				0		0	0.00		Retail Price					32.30
0				0		0	0.00
							0.00
							0.00
main label				0		1	0.00
hangtag				0		1	0.00
secondary				0			0.00
twill tape				0		1	0.00
size strip				0		1	0.00
0				0		1	0.00
0				0		1	0.00
0				0			0.00
Total							0.00
				Total Raw Materials			2.25